Our Portfolio

Location

Hyco Lake, North Carolina

Purchase Price

$400,000

2020 Rental Income Receipts from payouts from rental revenue from January 1, 2020 to December 31, 2020.

$105,000

2020 Gross Yield The gross yield of an investment is its profit before taxes and expenses are deducted divided by the purchae price.

26.25%

Cap Rate The ratio between the net operating income produced by an asset and the original capital cost or alternatively its current market value.

15.3%

Avg. Annual Revenue GrowthHistorical average for year over year revenue growth

20%

Est. 2021 Rental IncomeAirdna projection for 2021 revenue.

$125,000

Airbnb Rating

Location

Hyco Lake, North Carolina

Purchase Price

$450,000

2020 Rental Income Receipts from payouts from rental revenue from January 1, 2020 to December 31, 2020.

N/A

Est. 2021 Rental IncomeAirdna projection for 2021 revenue.

$75,000

Airbnb Rating

Location

Hyco Lake, North Carolina

Purchase Price

$585,000

Est. Annual Rental Income Receipts from payouts from rental revenue from January 1, 2020 to December 31, 2020.

$105,000

Airbnb Rating

Location

Wrightsville Beach

Purchase Price

$339,000

2020 Rental Income Receipts from payouts from rental revenue from January 1, 2020 to December 31, 2020.

$60,000

2020 Gross Yield The gross yield of an investment is its profit before taxes and expenses are deducted.

17.7%

Cap Rate The ratio between the net operating income produced by an asset and the original capital cost or alternatively its current market value.

10%

Avg. Annual Revenue GrowthHistorical average for year over year revenue growth

10%

Est. 2021 Rental IncomeAirdna projection for 2021 revenue.

75,000

Airbnb Rating